realcoin
REALCOIN - OPERA HOUSE SUITES, HANOI
Smart Contract 0x6601...ffaa

Funding progress

8M / 40M BUSD

Annual gross yield

51.79%

Closing date

Feb 27, 2023

Rental guarantee

12 months

Status

rented

Current rent

$4,000 per month

No. of investments

5,000 NFTs

Price per investment

4,000 BUSD/NFT

Total annual gross yield
51.79%
Return breakdown
46.79% APY
BUSD
5% APY
RCT
Investment amount
Balance: 0 BUSD
Enter the dollar amount according to # NFTs you want to purchase from this project.
By clicking “Add to Cart” below, I hereby agree to the Investment Agreement. Please note there will be a small gas fee in BNB that you have to pay for the Binance Chain to complete the transaction.
Project Overview
Highlights
  • Total area: 1005m2
  • Building density: 98%
  • Project location/address: 6 Phan Chu Trinh, Hoan Kiem District, Trang Tien Ward, Ha Noi, Vietnam
  • Type of real estate: Hotel
  • Project value: 40 mil USD
  • Total number of apartments: 100 rooms
Description

Featuring a bar and a terrace, Opera House Suites is located in Hanoi, 100 metres from Hanoi Opera House and 400 metres from Trang Tien Plaza. Among the facilities of this property are a restaurant, a 24-hour front desk and room service, along with free WiFi throughout the property. The accommodation provides an ATM, a concierge service and currency exchange for guests.

At the hotel every room is equipped with air conditioning, a wardrobe, a flat-screen TV, a private bathroom, bed linen, towels and a patio with a city view. Opera House Suites features certain rooms that include a balcony, and the rooms come with a kettle. All units will provide guests with a minibar.

Popular points of interest near the accommodation include Hoan Kiem Lake, Thang Long Water Puppet Theater and St. Joseph Cathedral. The nearest airport is Noi Bai International, 22 km from Opera House Suites, and the property offers a paid airport shuttle service.

Financial Details

Property cost

Property price

$40,000,000

Transaction cost

$500,000

Realcoin fee

$200,000

Investment cost

$40,700,000

Rental income

Projected Gross Rent

$821,250

Service charges

($50,000)

Mgmt. and maintenance

($90,000)

Annual net income

$681,250

Value appreciation

250%

Exit value

35,000,000

Total ROI

258.94%

Annualized ROI

51.79%

Location

Hanoi, Vietnam

Type

Hotel

Average daily rate

3,000

Average occupancy rate

75%

*Projections based on a 5-year holding period. You can view the Investment Memorandum in the Documentation section for a full financial breakdown.

Amenities
Enjoy exclusive local amenities:
Forest garden
Sky bridge
Play park
Sky symphony
Infinity pool
Wellness sanctuary
Location
Documentations
What is Realcoin?
Realcoin is Web3 Real Estate Platform that creating opportunities for rewarding international property investment using digital asset technology.